This is a public-source model for what “run Venezuela” could cost per month under three scenarios, anchored to Venezuela’s published budget scale and adding the under-covered premiums: payment rails, insurability, compliance overhead, and legal friction.

Charts included (waterfall, scenario bands, oil gross vs. ranges). Feedback welcome, especially on assumptions you’d tighten.